
Chapter 5: Trading income
© EWP Go to www.emilewoolfpublishing.com for Q/As, Notes & Study Guides 117
Example
David runs a printing business. He produces accounts to 31 March each year. The
net profit for the year ended 31 March 2010 is £82,200 after taking account of the
following:
Notes
£
Stationery 1 9,200
Salaries and wages 2 109,000
National insurance 3 5,400
Depreciation 14,800
Repairs and maintenance 4 7,400
Gas, electricity, water 5,800
Royalties payable (gross) 5 4,000
Motor vehicle expenses 6 17,925
Hire of car for an employee 7 4,300
Bank overdraft interest and charges 3,900
Sundry expenses 8 2,300
UK dividends received 2,700
Bank deposit interest received 4,800
Notes
(1) During the year David had some stationery specially designed and printed by
the firm for his daughter’s wedding. David did not reimburse the business,
but the goods were taken out of stock in the accounts at their cost of £300. If
sold to a customer the stationery would have been invoiced at £450.
(2) Salaries and wages comprised
£
Staff wages (including £8,500 salary to David’s wife, who is
employed as a part-time administrator)
66,250
Salary to David 40,000
Staff Christmas party 450
Agency fees for hiring of temps 2,300
109,000
(3) National insurance includes Class 2 NICs of David at £125. The remainder of
this expense relates to the employer’s NI contributions on staff salaries.
(4) Repairs and maintenance include £3,100 relating to the repair of the office roof
following a violent storm and £2,000 relating to alterations needed for the
installation of a new printing press.
(5) Royalties of £4,000 (gross) were paid on 28 February 2010 to another printing
firm for the use of a logo on a customer’s product.
(6) Motor expenses consist of the following:
£
Running costs of staff cars 9,105
Running costs of David’s car 8,320
Loss on the sale of a car 500
17,925