
310
CHAPTER 8 Rate
of
Return Analysis: Multiple Alternatives
current trend
of
negative net profit will probably con-
tinue. Projections are $1.25 million per year for ex-
penses and $1.15 million per year
in
revenue. Elmer
had an appraisal last year, a
nd
the report indicated Gulf
Coast Wholesale Auto
Parts is worth a net $2 million.
E
lm
er's
wish
is
to
sell out completely after 5 more
years at this price, and to make a deal that the
new owner pay
$500,000 per year at the end
of
year 5
(sale time) and the
~ame
amount for the next 3 years.
Option #4: Trade-out. Elmer has a close friend
in
the
antique auto parts business who is making a
"killing,"
so he says, with e-commerce. Although the possibility
is
risky, it is enticing to Elmer
to
consider a whole new
line
of
parts, but still
in
the basic business that he
already understands. The trade-out would cost an esti-
mated
$1
million for Elmer immediately. The 10-year
horizon
of
annual expenses and revenues is consider-
ably higher than for his current business. Expenses
are estimated at $3 million per year and revenues at
$3.5 million each year.
Option #5: Lease arrangement.
Gulf
Coast could
be leased
to
some turnkey company with Elmer re-
maining the owner and bearing part
of
the expenses
for building, delivery trucks, insurance, etc.
The
first-cut estimates for this option a
re
$1.5 million to
get the business ready now, with annual expenses
at
$500,000 per year and revenues at $ l million per year
for a I
O-year contract.
CASE STUDY 2
Case Study Exercises
Help John with the analysis by doing the following:
1.
Develop the actual cash flow series a
nd
incre-
mental cash flow series (in
$1000 units) for all
five options in preparation for an incremental
ROR analysis.
2. Discuss the possibility
of
multiple rate
of
return
values for all the actual and incremental cash
flow series. Find any mUltiple rates
in
the range
0[0
to
100
%.
3.
If
10hn's father insists that he make 25% per year
or
more on tbe selected option over the next
10
years, what should he do? Use all the meth-
ods
of
economic analysis you ha ve learned so far
(PW, AW, ROR) so 10hn's father can understand
the recommendation
in
one way
or
another.
4.
Prepare plots
of
the
PW
vs. i for each
of
the five
options. Estimate the breakeven rate
of
return
between options.
5. What
is
the minimum amount that must be re-
ceived
in
each
of
years 5 through 8 for option #3
(the one Elmer wants) to be best economically?
Given this amount, what does the sale price have
to
be
, assuming the same payment alTangement
as presented in the description?
PW ANALYSIS WHEN MULTIPLE INTEREST RATES ARE PRESENT
2
Background
Two engineering economy
st
udents, Jane and Bob,
could not agree on what evaluation tool should be
used
to
select one
of
the following investment plans.
The cash flow series are identical except for their
signs. They recall that a
PW
or
AW
equation should be
set up
to solve for a rate
ofreturn.lt
seems that the two
investment plans should have identical
ROR value(s).
It may be that the two plans are equivalent and should
both be acceptable.
2Co
ntributed
by
Dr.
Tep Sas
lri
(former Associate Professor, Industrial Engineering, Texas A&M University).