
J 0.16 Tiffany Baking Co. wants to arrange for
$50 million in capital for manufacturing
a new consumer product. The current
fi-
nancing plan
is
60% equity capital and
40% debt financing. Compute the WACC
for the following financing scenario.
10
.
17
Plan
1
2
3
4
5
6
7
Equity capital: 60%, or $35 million, via
common stock sales for
40%
of
this
amount that will pay dividends at a
rate
of
5% per year, and the remain-
ing
60% from retained earnings,
which currently earn 9% per year.
Debt capital:
40
%,
or $15 million,
obtained through two
sources-
bank loans for $10 million borrowed
at 8% per year, and the remainder in
conveltible bonds at an estimated
10% per year bond interest rate.
The
possible D-E mixes and costs
of
debt and equity capital for a new project
are summarized below.
Use the data
(a) to plot the curves for debt, equity,
and weighted average costs
of
capital and
(b)
to
determine what mix
of
debt and eq-
uity capital will result
in
the lowest WACC.
Debt
Capital Equity Capital
Percentage
Rate, %
Percentage
Rate, %
100 14.5
70 13.0 30 7.8
65
12.0
35
7.8
50 11.5 50
7.9
35
9.9
65
9.8
20 12.4
80
12.5
100 12.5
10
.
18
For Problem 10.17, use a spreadsheet to
(a) determine the best D-E mix and
(b) determine the best D-E mix if the cost
of
debt capital increases by 10% per year.
10
.
19
A public corporation
in
which you own
common stock reported a WACC
of
10.7% for the year
in
its annual report to
stockholders. The common stock that
PROBLEMS
375
you own has averaged a total return
of
6% per year over the last 3 years. The an-
nual report also mentions that projects
within the corporation are
80% funded by
its own capital. Estimate the company's
cost
of
debt capital. Does this seem like a
reasonable rate for borrowed funds?
10.20 To understand the advantage
of
debt cap-
ital from a tax perspective in the
United
States, determine the before-tax and
after-tax weighted average costs
of
capi-
tal
if
a project is funded 40
%-60%
with
debt capital borrowed at 9% per year. A
recent study indicates that corporate eq-
uity funds earn 12% per year and that the
effective tax rate is 35% for the year.
Cost
of
Debt
Capital
10.21
10.22
Bristol Myers Squibb, an international
pharmaceutical company, is initiating a
new project for which it requires $2.5 mil-
lion in debt capital. The current plan
is
to
sell20-year bonds that pay 4.2% per year,
payable quarterly, at a 3% discount on the
face value.
BMS has an effective tax rate
of
35% per year. Determine (a) the total
face value
of
the bonds required to obtain
$2.5 million and
(b) the effective annual
after-tax cost
of
debt capital.
The Sullivans' plan to purchase a refur-
bished condo in their parents' hometown
for investment purposes. The negotiated
$200,000 purchase price will be financed
with
20%
of
their savings which con-
sistently make 6.5% per year after all rele-
vant income taxes are paid. Eighty percent
will be borrowed at 9% per year for
15
years with the principal repaid
in
equal
annual installments.
If
their effective tax
rate is 22% per year, based only on these
data, answer the following. (Note: The
9% rate on the loan is a before-tax rate.)
(a) What
is
the Sullivans' annual loan
payment for each
of
the
15
years?